Calculate total assets and total liabilities and equity
P1-46A
Angela Petrillo recently opened her own law office, which she operates as a corporation. The name of the new entity is Angela Petrillo, Attorney. Petrillo experienced the following events during the organizing phase of the new business and its first month of operation, March 2016. Some of the events were personal and did not affect the law practice. Others were business transactions and should be accounted for by the business.
Requirement 1. Analyze the effects of the preceding events on the accounting equation of
Angela Petrillo, Attorney. Analyze the events chronologically, one transaction at a time. Beginning with the transaction on the 2nd, calculate the balance in each account after analyzing the effect of the transaction on the accounting equation. After calculating the ending balance of each account on the
31st, calculate total assets and total liabilities and equity.
(Complete only the necessary answer boxes for your transaction lines. [If a box is not used in the table leave the box empty; do not enter a zero for the transaction lines.] If a transaction is personal and does not affect the business, leave the transaction line blank. Carry down all balances to the "Bal." line, including zero balance accounts, entering a "0" for any zero balances. Enter a decrease in an account with a minus sign or parentheses. Abbreviations used: A/P = AccountsPayable; A/R = Accounts Receivable; Com. = Common; Contr. Cap. = Contributed Capital; Div. = Dividends; Comp. = Computer; Exp. = Expense; Liab. = Liabilities; Misc. = Miscellaneous; Rev. = Revenue; Sup. = Supplies; Util. = Utilities.)
ASSETS |
= |
LIAB. |
+ |
EQUITY | |||||||||||||||||||||||||||||||||
Contr. | |||||||||||||||||||||||||||||||||||||
Cap. |
+ |
Retained Earnings | |||||||||||||||||||||||||||||||||||
Cash |
+ |
A/R |
+ |
Office |
+ |
Comp. |
= |
A/P |
+ |
Com. |
- |
Div. |
+ |
Service |
- |
Util. |
- |
Misc. | |||||||||||||||||||
Sup. |
Stock |
Rev. |
Exp. |
Exp. | |||||||||||||||||||||||||||||||||
3/1 |
+ |
+ |
+ |
= |
+ |
- |
+ |
- |
- | ||||||||||||||||||||||||||||
3/2 |
+ |
+ |
+ |
= |
+ |
- |
+ |
- |
- | ||||||||||||||||||||||||||||
Bal. |
0 |
+ |
0 |
+ |
0 |
+ |
0 |
= |
0 |
+ |
0 |
- |
0 |
+ |
0 |
- |
0 |
- |
0 | ||||||||||||||||||
3/3 |
72,000 |
+ |
+ |
+ |
= |
+ |
72,000 |
- |
+ |
- |
- | ||||||||||||||||||||||||||
Bal. |
72,000 |
+ |
0 |
+ |
0 |
+ |
0 |
= |
0 |
+ |
72,000 |
- |
0 |
+ |
0 |
- |
0 |
- |
0 |
3/5 |
(350) |
+ |
+ |
350 |
+ |
= |
+ |
- |
+ |
- |
- | ||||||||||||||||||||||||||
Bal. |
71,650 |
+ |
0 |
+ |
350 |
+ |
0 |
= |
0 |
+ |
72,000 |
- |
0 |
+ |
0 |
- |
0 |
- |
0 | ||||||||||||||||||
3/7 |
+ |
+ |
+ |
5,500 |
= |
5,500 |
+ |
- |
+ |
- |
- | ||||||||||||||||||||||||||
Bal. |
71,650 |
+ |
0 |
+ |
350 |
+ |
5,500 |
= |
5,500 |
+ |
72,000 |
- |
0 |
+ |
0 |
- |
0 |
- |
0 |
3/9 |
2,500 |
+ |
+ |
+ |
= |
+ |
- |
+ |
2,500 |
- |
- | |||||||||||||||||||||||||||
Bal. |
74,150 |
+ |
0 |
+ |
350 |
+ |
5,500 |
= |
5,500 |
+ |
72,000 |
- |
0 |
+ |
2,500 |
- |
0 |
- |
0 | |||||||||||||||||||
3/15 |
+ |
+ |
+ |
= |
340 |
+ |
- |
+ |
- |
- |
340 | |||||||||||||||||||||||||||
Bal. |
74,150 |
+ |
0 |
+ |
350 |
+ |
5,500 |
= |
5,840 |
+ |
72,000 |
- |
0 |
+ |
2,500 |
- |
0 |
- |
340 |
3/23 |
+ |
18,000 |
+ |
+ |
= |
+ |
- |
+ |
18,000 |
- |
- | ||||||||
Bal. |
74,150 |
+ |
18,000 |
+ |
350 |
+ |
5,500 |
= |
5,840 |
+ |
72,000 |
- |
0 |
+ |
20,500 |
- |
0 |
- |
340 |
3/28 |
(340) |
+ |
+ |
+ |
= |
(340) |
+ |
- |
+ |
- |
- | ||||||||
Bal. |
73,810 |
+ |
18,000 |
+ |
350 |
+ |
5,500 |
= |
5,500 |
+ |
72,000 |
- |
0 |
+ |
20,500 |
- |
0 |
- |
340 |
3/30 |
(1,300) |
+ |
+ |
+ |
= |
+ |
- |
+ |
- |
1,300 |
- | ||||||||||
Bal. |
72,510 |
+ |
18,000 |
+ |
350 |
+ |
5,500 |
= |
5,500 |
+ |
72,000 |
- |
0 |
+ |
20,500 |
- |
1,300 |
- |
340 | ||
3/31 |
1,800 |
+ |
(1,800) |
+ |
+ |
= |
+ |
- |
+ |
- |
- | ||||||||||
Bal. |
74,310 |
+ |
16,200 |
+ |
350 |
+ |
5,500 |
= |
5,500 |
+ |
72,000 |
- |
0 |
+ |
20,500 |
- |
1,300 |
- |
340 |
3/31 |
(2,000) |
+ |
+ |
+ |
= |
+ |
- |
2,000 |
+ |
- |
- | ||||||||||
Bal. |
72,310 |
+ |
16,200 |
+ |
350 |
+ |
5,500 |
= |
5,500 |
+ |
72,000 |
- |
2,000 |
+ |
20,500 |
- |
1,300 |
- |
340 | ||
Tot. |
$94,360 |
= |
$94,360 |
Requirement 2. Prepare the financial statements.
- Income statement. (If a box is not used in the table leave the box empty; do not select a label or enter a zero.)
Review the ending balances of the accounts from Requirement 1.
Angela Petrillo, Attorney | |
Income Statement | |
Month Ended March 31, 2016 | |
Revenues: | |
Service Revenue |
$20,500 |
Expenses: | |
Miscellaneous Expense |
$340 |
Utilities Expense |
1,300 |
Total Expenses |
1,640 |
Net Income |
$18,860 |
- Statement of retained earnings.
Enter any increases in retained earnings prior to the subtotal and any decreases to retained earnings below the subtotal. (Enter a "0" for any zero balances. Use a minus sign or parentheses to show a decrease in retained earnings.)
Review the ending balances of the accounts from Requirement 1.
Angela Petrillo, Attorney | |
Statement of Retained Earnings | |
Month Ended March 31, 2016 | |
Retained Earnings, March 1, 2016 |
$0 |
Net income for the month |
18,860 |
18,860 | |
Dividends |
(2,000) |
Retained Earnings, March 31, 2016 |
$16,860 |
- Balance sheet. (If a box is not used in the table leave the box empty; do not select a label or enter a zero.)
Review the ending balances of the accounts from Requirement 1.
Angela Petrillo, Attorney | |||
Balance Sheet | |||
Assets |
Liabilities | ||
Cash |
$72,310 |
Accounts Payable |
$5,500 |
Accounts Receivable |
16,200 |
Stockholders' Equity | |
Office Supplies |
350 |
Common Stock |
72,000 |
Computer |
5,500 |
Retained earnings |
16,860 |
Total Stockholders' Equity |
88,860 | ||
Total Assets |
$94,360 |
Total Liabilities and Stockholders' Equity |
$94,360 |
-
On Time Delivery
Our motto is deliver assignment on Time. Our Expert writers deliver quality assignments to the students.
-
Plagiarism Free Work
Get reliable and unique assignments by using our 100% plagiarism-free services.
-
24 X 7 Live Help
The experienced team of AssignmentHippo has got your back 24*7. Get connected with our Live Chat support executives to receive instant solutions for your assignment problems.
-
Services For All Subjects
We can build quality assignments in the subjects you're passionate about. Be it Programming, Engineering, Accounting, Finance and Literature or Law and Marketing we have an expert writer for all.
-
Best Price Guarantee
Get premium service at a pocket-friendly rate. At AssignmentHippo, we understand the tight budget of students and thus offer our services at highly affordable prices.