Schedules of Cost of Goods Manufactured and Cost of Goods

Part A: Schedules of Cost of Goods Manufactured and Cost of Goods

Sold; Income Statement

Nish Corporation has provided the following data for the month of April:

Sales ............................................... $220,000

Raw materials purchases ............... $50,000

Direct labor cost ............................ $23,000

Manufacturing overhead cost ........ $59,000

Selling expense .............................. $18,000

Administrative expense ................. $43,000

Inventories: Beginning Ending

Raw materials ........ $26,000 $35,000

Work in process ..... $18,000 $22,000

Finished goods ....... $42,000 $29,000

Required:

  1. Prepare a Schedule of Cost of Goods Manufactured in good form for April.
  2. Prepare an Income Statement in good form for April.

Solutions :

PART A : SCHEDULE OF COST OF GOODS MAUFACTURED ( COST OF PRODUCTION) for the month of APRIL

PARTICULARS

AMOUNT

AMOUNT

RAW MATERIAL CONSUMED

OP STOCK OF RAW MATERIALS

$ 26,000

ADD : RAW MATERIAL PURCHASED

$ 50,000

LESS CL STOCK OF RAW MATERIALS

$ 35,000

RAW MATERIAL CONSUMED

$ 41,000

ADD: DIRECT LABOUR COST

$ 23,000

Prime Cost

$ 64,000

Add : Manufacturing Overhead Cost

$ 59,000

Add: Opening WIP cost

$ 18,000

Less : Closing WIP cost

$ 22,000

Work Cost

$ 119,000

Add : Administrative Expenses

$ 43,000

Cost of Productions

$ 162,000

PART A : SCHEDULE OF COST OF GOODS SOLD for the month of APRIL

PARTICULARS

AMOUNT

AMOUNT

Cost of Productions

$ 162,000

Add: Op. finished stock

$ 42,000

Less : Cl. Finished Stock

$ 29,000

Cost of Goods Sold

$ 175,000

ADD : Selling Expenses

$ 18,000

Cost of Sales

$ 193,000

PART C : INCOME STATEMNTS for the month of APRIL

PARTICULARS

AMOUNT

AMOUNT

SALES

$ 220,000

Cost of Sales

$ 193,000

NET PROFIT

$ 27,000

Want latest solution of this assignment
AssignmentHippo Features
  • On Time Delivery

    Our motto is deliver assignment on Time. Our Expert writers deliver quality assignments to the students.

  • Plagiarism Free Work

    Get reliable and unique assignments by using our 100% plagiarism-free services.

  • 24 X 7 Live Help

    The experienced team of AssignmentHippo has got your back 24*7. Get connected with our Live Chat support executives to receive instant solutions for your assignment problems.

  • Services For All Subjects

    We can build quality assignments in the subjects you're passionate about. Be it Programming, Engineering, Accounting, Finance and Literature or Law and Marketing we have an expert writer for all.

  • Best Price Guarantee

    Get premium service at a pocket-friendly rate. At AssignmentHippo, we understand the tight budget of students and thus offer our services at highly affordable prices.